MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,850,000.00   
Down Payment: $2,955,000.00   
Loan amount: $6,895,000.00 Total repayment: $11,061,576.21
Monthly Payment: $36,871.92 (4.125% 300-term) Total int. paid: $4,166,576.21
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,925.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $98,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $355,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $85,023.95 $60,403.04 $47,152.25 $41,266.20 $31,709.71 $25,985.36 $22,177.04
1.500 $86,519.35 $61,911.24 $48,675.59 $42,800.23 $33,271.51 $27,575.61 $23,796.04
2.000 $88,031.46 $63,443.28 $50,229.87 $44,369.92 $34,880.66 $29,224.76 $25,485.26
2.500 $89,560.26 $64,999.10 $51,814.99 $45,975.12 $36,536.80 $30,932.12 $27,243.59
3.000 $91,105.70 $66,578.63 $53,430.80 $47,615.60 $38,239.50 $32,696.87 $29,069.60
3.500 $92,667.77 $68,181.81 $55,077.15 $49,291.15 $39,988.22 $34,518.00 $30,961.63
4.000 $94,246.42 $69,808.52 $56,753.86 $51,001.48 $41,782.34 $36,394.35 $32,917.78
4.125 $94,643.67 $70,218.87 $57,177.75 $51,434.46 $42,237.89
$36,871.92
 $33,416.60
4.500 $95,841.61 $71,458.68 $58,460.71 $52,746.29 $43,621.17 $38,324.65 $34,935.95
5.000 $97,453.30 $73,132.17 $60,197.47 $54,525.22 $45,503.95 $40,307.48 $37,013.85
5.500 $99,081.44 $74,828.87 $61,963.88 $56,337.90 $47,429.83 $42,341.33 $39,149.05
6.000 $100,725.98 $76,548.64 $63,759.68 $58,183.93 $49,397.92 $44,424.58 $41,339.01

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.