MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,800,000.00   
Down Payment: $2,940,000.00   
Loan amount: $6,860,000.00 Total repayment: $8,873,991.16
Monthly Payment: $29,579.97 (2.15% 300-term) Total int. paid: $2,013,991.16
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $42,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $98,000.00 Reg Fee: $300.00
Mort. Insurance: $137,200.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $367,500.00 (1st Residential Property)
$1,470,000.00 (2nd Residential Property)
$735,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $84,592.35 $60,096.43 $46,912.90 $41,056.72 $31,548.75 $25,853.45 $22,064.47
1.500 $86,080.17 $61,596.97 $48,428.51 $42,582.97 $33,102.62 $27,435.63 $23,675.25
2.000 $87,584.60 $63,121.23 $49,974.90 $44,144.70 $34,703.60 $29,076.41 $25,355.90
2.150 $88,039.17 $63,583.12 $50,444.80 $44,620.11 $35,193.03
$29,579.97
$25,873.56
2.500 $89,105.64 $64,669.15 $51,551.97 $45,741.74 $36,351.34 $30,775.11 $27,105.29
3.000 $90,643.24 $66,240.67 $53,159.58 $47,373.90 $38,045.40 $32,530.90 $28,922.04
3.500 $92,197.38 $67,835.71 $54,797.58 $49,040.94 $39,785.24 $34,342.78 $30,804.47
4.000 $93,768.01 $69,454.16 $56,465.77 $50,742.59 $41,570.25 $36,209.61 $32,750.69
4.500 $95,355.11 $71,095.95 $58,163.95 $52,478.54 $43,399.75 $38,130.11 $34,758.61
5.000 $96,958.62 $72,760.94 $59,891.90 $54,248.44 $45,272.96 $40,102.88 $36,825.96
5.500 $98,578.49 $74,449.03 $61,649.35 $56,051.92 $47,189.07 $42,126.40 $38,950.33
6.000 $100,214.68 $76,160.06 $63,436.03 $57,888.58 $49,147.17 $44,199.08 $41,129.17

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.