MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,780,000.00   
Down Payment: $2,934,000.00   
Loan amount: $6,846,000.00 Total repayment: $10,982,966.03
Monthly Payment: $36,609.89 (4.125% 300-term) Total int. paid: $4,136,966.03
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,890.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $97,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $348,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $84,419.72 $59,973.78 $46,817.16 $40,972.93 $31,484.36 $25,800.69 $22,019.44
1.500 $85,904.49 $61,471.26 $48,329.67 $42,496.07 $33,035.06 $27,379.64 $23,626.93
2.000 $87,405.86 $62,992.41 $49,872.91 $44,054.61 $34,632.77 $29,017.07 $25,304.15
2.500 $88,923.79 $64,537.17 $51,446.76 $45,648.39 $36,277.15 $30,712.30 $27,049.98
3.000 $90,458.25 $66,105.49 $53,051.09 $47,277.22 $37,967.75 $32,464.51 $28,863.01
3.500 $92,009.22 $67,697.26 $54,685.74 $48,940.86 $39,704.04 $34,272.69 $30,741.60
4.000 $93,576.65 $69,312.42 $56,350.53 $50,639.04 $41,485.41 $36,135.71 $32,683.85
4.125 $93,971.07 $69,719.85 $56,771.41 $51,068.94 $41,937.72
$36,609.89
 $33,179.12
4.500 $95,160.50 $70,950.85 $58,045.25 $52,371.44 $43,311.18 $38,052.29 $34,687.68
5.000 $96,760.74 $72,612.45 $59,769.67 $54,137.73 $45,180.57 $40,021.03 $36,750.81
5.500 $98,377.31 $74,297.09 $61,523.53 $55,937.53 $47,092.77 $42,040.43 $38,870.84
6.000 $100,010.16 $76,004.64 $63,306.57 $57,770.44 $49,046.87 $44,108.87 $41,045.23

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.