MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,750,000.00   
Down Payment: $2,925,000.00   
Loan amount: $6,825,000.00 Total repayment: $10,949,275.95
Monthly Payment: $36,497.59 (4.125% 300-term) Total int. paid: $4,124,275.95
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,875.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $97,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $345,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $84,160.76 $59,789.81 $46,673.55 $40,847.25 $31,387.79 $25,721.55 $21,951.90
1.500 $85,640.98 $61,282.70 $48,181.42 $42,365.71 $32,933.72 $27,295.65 $23,554.45
2.000 $87,137.74 $62,799.18 $49,719.92 $43,919.47 $34,526.54 $28,928.06 $25,226.53
2.500 $88,651.02 $64,339.21 $51,288.95 $45,508.36 $36,165.87 $30,618.09 $26,967.00
3.000 $90,180.77 $65,902.71 $52,888.36 $47,132.20 $37,851.29 $32,364.92 $28,774.48
3.500 $91,726.98 $67,489.60 $54,518.00 $48,790.73 $39,582.25 $34,167.56 $30,647.30
4.000 $93,289.60 $69,099.81 $56,177.68 $50,483.70 $41,358.16 $36,024.86 $32,583.59
4.125 $93,682.82 $69,505.99 $56,597.27 $50,912.29 $41,809.08
$36,497.59
$33,077.34
4.500 $94,868.60 $70,733.21 $57,867.20 $52,210.79 $43,178.32 $37,935.57 $34,581.27
5.000 $96,463.93 $72,389.71 $59,586.32 $53,971.67 $45,041.98 $39,898.27 $36,638.08
5.500 $98,075.54 $74,069.18 $61,334.81 $55,765.95 $46,948.31 $41,911.47 $38,751.60
6.000 $99,703.38 $75,771.49 $63,112.38 $57,593.23 $48,896.42 $43,973.57 $40,919.32

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.