MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,680,000.00   
Down Payment: $2,904,000.00   
Loan amount: $6,776,000.00 Total repayment: $10,870,665.76
Monthly Payment: $36,235.55 (4.125% 300-term) Total int. paid: $4,094,665.76
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,840.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $96,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $338,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $83,556.53 $59,360.55 $46,338.46 $40,553.99 $31,162.44 $25,536.88 $21,794.29
1.500 $85,026.13 $60,842.72 $47,835.50 $42,061.55 $32,697.28 $27,099.69 $23,385.35
2.000 $86,512.14 $62,348.32 $49,362.96 $43,604.15 $34,278.65 $28,720.37 $25,045.42
2.500 $88,014.55 $63,877.29 $50,920.72 $45,181.64 $35,906.22 $30,398.27 $26,773.39
3.000 $89,533.32 $65,429.56 $52,508.65 $46,793.81 $37,579.53 $32,132.56 $28,567.89
3.500 $91,068.43 $67,005.06 $54,126.58 $48,440.44 $39,298.07 $33,922.25 $30,427.27
4.000 $92,619.83 $68,603.71 $55,774.35 $50,121.25 $41,061.23 $35,766.22 $32,349.66
4.125 $93,010.22 $69,006.97 $56,190.93 $50,546.76 $41,508.91
$36,235.55
 $32,839.87
4.500 $94,187.49 $70,225.39 $57,451.74 $51,835.95 $42,868.32 $37,663.21 $34,333.00
5.000 $95,771.37 $71,869.99 $59,158.53 $53,584.18 $44,718.60 $39,611.82 $36,375.03
5.500 $97,371.41 $73,537.41 $60,894.46 $55,365.57 $46,611.24 $41,610.57 $38,473.38
6.000 $98,987.57 $75,227.49 $62,659.26 $57,179.74 $48,545.37 $43,657.86 $40,625.54

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.