MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,580,000.00   
Down Payment: $2,874,000.00   
Loan amount: $6,706,000.00 Total repayment: $10,758,365.50
Monthly Payment: $35,861.22 (4.125% 300-term) Total int. paid: $4,052,365.50
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,790.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $95,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $328,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $82,693.34 $58,747.32 $45,859.75 $40,135.04 $30,840.51 $25,273.07 $21,569.15
1.500 $84,147.76 $60,214.18 $47,341.34 $41,627.03 $32,359.50 $26,819.73 $23,143.76
2.000 $85,618.42 $61,704.22 $48,853.01 $43,153.69 $33,924.54 $28,423.67 $24,786.68
2.500 $87,105.31 $63,217.40 $50,394.68 $44,714.88 $35,535.29 $30,084.24 $26,496.81
3.000 $88,608.39 $64,753.64 $51,966.20 $46,310.40 $37,191.31 $31,800.61 $28,272.77
3.500 $90,127.64 $66,312.86 $53,567.43 $47,940.02 $38,892.10 $33,571.82 $30,112.94
4.000 $91,663.02 $67,894.99 $55,198.17 $49,603.47 $40,637.04 $35,396.74 $32,015.47
4.125 $92,049.38 $68,294.09 $55,610.44 $50,024.59 $41,080.10
$35,861.22
 $32,500.61
4.500 $93,214.48 $69,499.92 $56,858.23 $51,300.45 $42,425.47 $37,274.13 $33,978.32
5.000 $94,781.99 $71,127.53 $58,547.38 $53,030.62 $44,256.63 $39,202.61 $35,999.26
5.500 $96,365.51 $72,777.72 $60,265.38 $54,793.62 $46,129.72 $41,180.71 $38,075.93
6.000 $97,964.97 $74,450.35 $62,011.95 $56,589.04 $48,043.87 $43,206.85 $40,205.86

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.