Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$9,550,000.00
Down Payment:	$2,865,000.00
Loan amount:	$6,685,000.00	Total repayment:	$10,724,675.42
Monthly Payment:	$35,748.92 (4.125% 300-term)	Total int. paid:	$4,039,675.42

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$2,500.00	S&P Reg:	$210.00
Assignment * :	$13,775.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$95,500.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$325,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$82,434.39

$58,563.36

$45,716.14

$40,009.36

$30,743.93

$25,193.92

$21,501.60

1.500

$83,884.25

$60,025.62

$47,193.08

$41,496.67

$32,258.16

$26,735.74

$23,071.29

2.000

$85,350.30

$61,510.99

$48,700.03

$43,018.56

$33,818.30

$28,334.66

$24,709.06

2.500

$86,832.53

$63,019.43

$50,236.87

$44,574.86

$35,424.01

$29,990.03

$26,413.83

3.000

$88,330.91

$64,550.86

$51,803.47

$46,165.38

$37,074.85

$31,701.03

$28,184.23

3.500

$89,845.40

$66,105.20

$53,399.68

$47,789.90

$38,770.31

$33,466.69

$30,018.64

4.000

$91,375.97

$67,682.37

$55,025.32

$49,448.14

$40,509.79

$35,285.89

$31,915.21

4.125

$91,761.12

$68,080.22

$55,436.30

$49,867.93

$40,951.46

$35,748.92

$32,398.83

4.500

$92,922.58

$69,282.28

$56,680.18

$51,139.80

$42,292.61

$37,157.40

$33,871.91

5.000

$94,485.18

$70,904.80

$58,364.04

$52,864.55

$44,118.04

$39,079.84

$35,886.53

5.500

$96,063.74

$72,549.82

$60,076.66

$54,622.03

$45,985.27

$41,051.75

$37,956.69

6.000

$97,658.19

$74,217.21

$61,817.76

$56,411.83

$47,893.42

$43,071.55

$40,079.95

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.