MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,500,000.00   
Down Payment: $2,850,000.00   
Loan amount: $6,650,000.00 Total repayment: $8,602,338.37
Monthly Payment: $28,674.46 (2.15% 300-term) Total int. paid: $1,952,338.37
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $41,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $95,000.00 Reg Fee: $300.00
Mort. Insurance: $133,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $356,250.00 (1st Residential Property)
$1,425,000.00 (2nd Residential Property)
$712,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $82,002.79 $58,256.74 $45,476.79 $39,799.89 $30,582.97 $25,062.02 $21,389.03
1.500 $83,445.06 $59,711.35 $46,946.00 $41,279.41 $32,089.27 $26,595.77 $22,950.49
2.000 $84,903.44 $61,188.95 $48,445.05 $42,793.33 $33,641.24 $28,186.31 $24,579.69
2.150 $85,344.10 $61,636.70 $48,900.58 $43,254.19 $34,115.69
$28,674.46
$25,081.51
2.500 $86,377.91 $62,689.48 $49,973.85 $44,341.48 $35,238.54 $29,833.01 $26,275.54
3.000 $87,868.45 $64,212.90 $51,532.25 $45,923.68 $36,880.74 $31,535.05 $28,036.67
3.500 $89,375.01 $65,759.10 $53,120.10 $47,539.69 $38,567.32 $33,291.47 $29,861.47
4.000 $90,897.56 $67,328.02 $54,737.22 $49,189.25 $40,297.69 $35,101.15 $31,748.12
4.500 $92,436.07 $68,919.54 $56,383.42 $50,872.05 $42,071.18 $36,962.86 $33,694.57
5.000 $93,990.50 $70,533.57 $58,058.47 $52,587.78 $43,887.06 $38,875.24 $35,698.64
5.500 $95,560.78 $72,169.97 $59,762.12 $54,336.05 $45,744.51 $40,836.82 $37,757.97
6.000 $97,146.89 $73,828.63 $61,494.11 $56,116.48 $47,642.67 $42,846.04 $39,870.11

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.