MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,480,000.00   
Down Payment: $2,844,000.00   
Loan amount: $6,636,000.00 Total repayment: $10,646,065.23
Monthly Payment: $35,486.88 (4.125% 300-term) Total int. paid: $4,010,065.23
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,740.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $94,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $318,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $81,830.15 $58,134.09 $45,381.05 $39,716.10 $30,518.59 $25,009.26 $21,344.00
1.500 $83,269.39 $59,585.64 $46,847.17 $41,192.51 $32,021.71 $26,539.77 $22,902.18
2.000 $84,724.70 $61,060.13 $48,343.07 $42,703.24 $33,570.42 $28,126.97 $24,527.95
2.500 $86,196.07 $62,557.51 $49,868.64 $44,248.13 $35,164.36 $29,770.21 $26,220.22
3.000 $87,683.46 $64,077.71 $51,423.76 $45,827.00 $36,803.10 $31,468.66 $27,977.64
3.500 $89,186.85 $65,620.66 $53,008.27 $47,439.61 $38,486.13 $33,221.38 $29,798.61
4.000 $90,706.20 $67,186.27 $54,621.99 $49,085.69 $40,212.85 $35,027.25 $31,681.28
4.125 $91,088.53 $67,581.21 $55,029.96 $49,502.41 $40,651.29
$35,486.88
 $32,161.36
4.500 $92,241.47 $68,774.45 $56,264.72 $50,764.95 $41,982.61 $36,885.04 $33,623.64
5.000 $93,792.62 $70,385.08 $57,936.24 $52,477.07 $43,794.66 $38,793.40 $35,623.48
5.500 $95,359.60 $72,018.04 $59,636.31 $54,221.66 $45,648.20 $40,750.85 $37,678.48
6.000 $96,942.37 $73,673.21 $61,364.65 $55,998.34 $47,542.37 $42,755.84 $39,786.17

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.