MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,450,000.00   
Down Payment: $2,835,000.00   
Loan amount: $6,615,000.00 Total repayment: $10,612,375.15
Monthly Payment: $35,374.58 (4.125% 300-term) Total int. paid: $3,997,375.15
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,725.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $94,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $315,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $81,571.20 $57,950.13 $45,237.44 $39,590.41 $30,422.01 $24,930.11 $21,276.45
1.500 $83,005.88 $59,397.08 $46,698.92 $41,062.15 $31,920.38 $26,455.79 $22,829.70
2.000 $84,456.58 $60,866.90 $48,190.08 $42,568.10 $33,464.18 $28,037.96 $24,450.33
2.500 $85,923.29 $62,359.54 $49,710.83 $44,108.11 $35,053.08 $29,676.00 $26,137.25
3.000 $87,405.98 $63,874.93 $51,261.02 $45,681.98 $36,686.63 $31,369.08 $27,889.11
3.500 $88,904.61 $65,413.00 $52,840.52 $47,289.48 $38,364.34 $33,116.25 $29,704.31
4.000 $90,419.15 $66,973.66 $54,449.13 $48,930.36 $40,085.60 $34,916.41 $31,581.02
4.125 $90,800.27 $67,367.34 $54,855.81 $49,345.76 $40,522.64
$35,374.58
$32,059.58
4.500 $91,949.57 $68,556.81 $56,086.67 $50,604.31 $41,849.76 $36,768.32 $33,517.23
5.000 $93,495.81 $70,162.34 $57,752.90 $52,311.00 $43,656.07 $38,670.63 $35,510.75
5.500 $95,057.83 $71,790.13 $59,447.58 $54,050.07 $45,503.75 $40,621.89 $37,559.24
6.000 $96,635.59 $73,440.06 $61,170.46 $55,821.13 $47,391.91 $42,620.54 $39,660.27

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.