MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,400,000.00   
Down Payment: $2,820,000.00   
Loan amount: $6,580,000.00 Total repayment: $10,556,225.02
Monthly Payment: $35,187.42 (4.125% 300-term) Total int. paid: $3,976,225.02
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,700.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $94,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $310,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $81,139.60 $57,643.51 $44,998.09 $39,380.94 $30,261.05 $24,798.21 $21,163.88
1.500 $82,566.69 $59,082.81 $46,451.83 $40,844.89 $31,751.49 $26,315.81 $22,708.91
2.000 $84,009.72 $60,544.85 $47,935.11 $42,342.87 $33,287.12 $27,889.62 $24,320.96
2.500 $85,468.67 $62,029.60 $49,447.81 $43,874.73 $34,867.61 $29,518.98 $25,998.96
3.000 $86,943.51 $63,536.97 $50,989.80 $45,440.27 $36,492.52 $31,203.10 $27,741.55
3.500 $88,434.22 $65,066.90 $52,560.94 $47,039.27 $38,161.35 $32,941.03 $29,547.14
4.000 $89,940.75 $66,619.30 $54,161.04 $48,671.47 $39,873.51 $34,731.66 $31,413.93
4.125 $90,319.85 $67,010.90 $54,565.57 $49,084.67 $40,308.24
$35,187.42
 $31,889.95
4.500 $91,463.06 $68,194.07 $55,789.91 $50,336.56 $41,628.33 $36,573.78 $33,339.89
5.000 $93,001.12 $69,791.11 $57,447.33 $52,034.22 $43,425.09 $38,466.02 $35,322.86
5.500 $94,554.88 $71,410.29 $59,133.05 $53,764.09 $45,262.98 $40,406.96 $37,360.52
6.000 $96,124.29 $73,051.49 $60,846.80 $55,525.78 $47,141.16 $42,395.03 $39,450.42

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.