MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,380,000.00   
Down Payment: $2,814,000.00   
Loan amount: $6,566,000.00 Total repayment: $10,533,764.96
Monthly Payment: $35,112.55 (4.125% 300-term) Total int. paid: $3,967,764.96
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,690.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $93,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $308,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $80,966.97 $57,520.87 $44,902.35 $39,297.15 $30,196.66 $24,745.45 $21,118.85
1.500 $82,391.02 $58,957.10 $46,353.00 $40,757.99 $31,683.93 $26,259.82 $22,660.59
2.000 $83,830.98 $60,416.03 $47,833.12 $42,252.78 $33,216.30 $27,830.28 $24,269.21
2.500 $85,286.82 $61,897.62 $49,342.60 $43,781.38 $34,793.42 $29,456.17 $25,943.64
3.000 $86,758.53 $63,401.78 $50,881.31 $45,343.59 $36,414.88 $31,136.71 $27,682.52
3.500 $88,246.06 $64,928.46 $52,449.11 $46,939.19 $38,080.16 $32,870.94 $29,484.27
4.000 $89,749.38 $66,477.56 $54,045.81 $48,567.91 $39,788.67 $34,657.77 $31,347.09
4.125 $90,127.68 $66,868.32 $54,449.47 $48,980.23 $40,222.48
$35,112.55
 $31,822.10
4.500 $91,268.46 $68,048.98 $55,671.21 $50,229.46 $41,539.76 $36,495.96 $33,268.96
5.000 $92,803.25 $69,642.62 $57,325.10 $51,923.51 $43,332.69 $38,384.18 $35,247.71
5.500 $94,353.70 $71,258.35 $59,007.23 $53,649.70 $45,166.68 $40,320.98 $37,281.03
6.000 $95,919.77 $72,896.06 $60,717.34 $55,407.64 $47,040.86 $42,304.83 $39,366.49

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.