MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,280,000.00   
Down Payment: $2,784,000.00   
Loan amount: $6,496,000.00 Total repayment: $10,421,464.70
Monthly Payment: $34,738.22 (4.125% 300-term) Total int. paid: $3,925,464.70
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,640.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $92,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $298,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $80,103.78 $56,907.64 $44,423.64 $38,878.20 $29,874.73 $24,481.63 $20,893.70
1.500 $81,512.65 $58,328.56 $45,858.83 $40,323.47 $31,346.15 $25,979.86 $22,419.01
2.000 $82,937.26 $59,771.94 $47,323.17 $41,802.33 $32,862.18 $27,533.58 $24,010.48
2.500 $84,377.58 $61,237.73 $48,816.56 $43,314.63 $34,422.49 $29,142.14 $25,667.05
3.000 $85,833.60 $62,725.86 $50,338.87 $44,860.18 $36,026.66 $30,804.77 $27,387.40
3.500 $87,305.27 $64,236.26 $51,889.95 $46,438.77 $37,674.18 $32,520.51 $29,169.94
4.000 $88,792.57 $65,768.84 $53,469.63 $48,050.13 $39,364.48 $34,288.28 $31,012.90
4.125 $89,166.83 $66,155.44 $53,868.99 $48,458.05 $39,793.67
$34,738.22
 $31,482.85
4.500 $90,295.45 $67,323.51 $55,077.70 $49,693.96 $41,096.90 $36,106.88 $32,914.28
5.000 $91,813.87 $68,900.16 $56,713.96 $51,369.95 $42,870.72 $37,974.97 $34,871.93
5.500 $93,347.80 $70,498.67 $58,378.16 $53,077.74 $44,685.16 $39,891.12 $36,883.57
6.000 $94,897.17 $72,118.92 $60,070.03 $54,816.94 $46,539.36 $41,853.82 $38,946.80

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.