MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,200,000.00   
Down Payment: $2,760,000.00   
Loan amount: $6,440,000.00 Total repayment: $8,330,685.58
Monthly Payment: $27,768.95 (2.15% 300-term) Total int. paid: $1,890,685.58
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $40,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $92,000.00 Reg Fee: $300.00
Mort. Insurance: $128,800.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $345,000.00 (1st Residential Property)
$1,380,000.00 (2nd Residential Property)
$690,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $79,413.23 $56,417.05 $44,040.68 $38,543.05 $29,617.19 $24,270.59 $20,713.59
1.500 $80,809.95 $57,825.73 $45,463.50 $39,975.85 $31,075.92 $25,755.90 $22,225.74
2.000 $82,222.28 $59,256.66 $46,915.21 $41,441.96 $32,578.89 $27,296.22 $23,803.49
2.150 $82,649.02 $59,690.28 $47,356.35 $41,888.27 $33,038.35
$27,768.95
$24,289.46
2.500 $83,650.19 $60,709.82 $48,395.73 $42,941.23 $34,125.75 $28,890.92 $25,445.79
3.000 $85,093.65 $62,185.12 $49,904.91 $44,473.46 $35,716.09 $30,539.21 $27,151.30
3.500 $86,552.64 $63,682.50 $51,442.62 $46,038.44 $37,349.41 $32,240.16 $28,918.48
4.000 $88,027.11 $65,201.87 $53,008.68 $47,635.90 $39,025.13 $33,992.69 $30,745.55
4.500 $89,517.04 $66,743.14 $54,602.89 $49,265.57 $40,742.62 $35,795.61 $32,630.53
5.000 $91,022.37 $68,306.19 $56,225.04 $50,927.11 $42,501.15 $37,647.60 $34,571.31
5.500 $92,543.07 $69,890.92 $57,874.90 $52,620.17 $44,299.94 $39,547.23 $36,565.61
6.000 $94,079.09 $71,497.20 $59,552.19 $54,344.38 $46,138.16 $41,493.01 $38,611.05

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.