MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,980,000.00   
Down Payment: $2,694,000.00   
Loan amount: $6,286,000.00 Total repayment: $10,084,563.90
Monthly Payment: $33,615.21 (4.125% 300-term) Total int. paid: $3,798,563.90
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,490.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $89,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $269,400.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $77,514.22 $55,067.95 $42,987.53 $37,621.37 $28,908.96 $23,690.20 $20,218.26
1.500 $78,877.54 $56,442.94 $44,376.32 $39,019.91 $30,332.80 $25,140.00 $21,694.26
2.000 $80,256.10 $57,839.66 $45,793.33 $40,450.96 $31,799.83 $26,643.48 $23,234.28
2.500 $81,649.86 $59,258.06 $47,238.44 $41,914.37 $33,309.70 $28,200.05 $24,837.30
3.000 $83,058.80 $60,698.08 $48,711.53 $43,409.96 $34,862.01 $29,808.92 $26,502.03
3.500 $84,482.90 $62,159.66 $50,212.47 $44,937.52 $36,456.27 $31,469.20 $28,226.95
4.000 $85,922.12 $63,642.69 $51,741.08 $46,496.78 $38,091.92 $33,179.82 $30,010.33
4.125 $86,284.28 $64,016.80 $52,127.54 $46,891.52 $38,507.23
$33,615.21
 $30,465.08
4.500 $87,376.41 $65,147.10 $53,297.17 $48,087.48 $39,768.34 $34,939.63 $31,850.24
5.000 $88,845.75 $66,672.78 $54,880.53 $49,709.29 $41,484.82 $36,747.33 $33,744.61
5.500 $90,330.09 $68,219.62 $56,490.93 $51,361.87 $43,240.60 $38,601.54 $35,691.22
6.000 $91,829.37 $69,787.49 $58,128.12 $53,044.84 $45,034.86 $40,500.79 $37,687.75

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.