MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,880,000.00   
Down Payment: $2,664,000.00   
Loan amount: $6,216,000.00 Total repayment: $8,040,922.61
Monthly Payment: $26,803.08 (2.15% 300-term) Total int. paid: $1,824,922.61
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $39,700.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $88,800.00 Reg Fee: $300.00
Mort. Insurance: $124,320.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $333,000.00 (1st Residential Property)
$1,332,000.00 (2nd Residential Property)
$666,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $76,651.03 $54,454.72 $42,508.83 $37,202.42 $28,587.03 $23,426.39 $19,993.11
1.500 $77,999.17 $55,814.40 $43,882.16 $38,585.39 $29,995.02 $24,860.04 $21,452.67
2.000 $79,362.38 $57,195.56 $45,283.38 $40,000.50 $31,445.71 $26,346.79 $22,975.55
2.150 $79,774.27 $57,614.10 $45,709.17 $40,431.28 $31,889.19
$26,803.08
$23,444.61
2.500 $80,740.62 $58,598.17 $46,712.40 $41,447.62 $32,938.76 $27,886.02 $24,560.72
3.000 $82,133.87 $60,022.16 $48,169.09 $42,926.55 $34,473.79 $29,476.98 $26,206.91
3.500 $83,542.11 $61,467.46 $49,653.31 $44,437.10 $36,050.30 $31,118.76 $27,912.62
4.000 $84,965.30 $62,933.98 $51,164.90 $45,979.00 $37,667.74 $32,810.34 $29,676.13
4.500 $86,403.40 $64,421.63 $52,703.66 $47,551.98 $39,325.49 $34,550.55 $31,495.56
5.000 $87,856.38 $65,930.32 $54,269.39 $49,155.73 $41,022.85 $36,338.12 $33,368.83
5.500 $89,324.19 $67,459.93 $55,861.86 $50,789.91 $42,759.08 $38,171.68 $35,293.76
6.000 $90,806.77 $69,010.34 $57,480.81 $52,454.14 $44,533.35 $40,049.78 $37,268.06

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.