MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $88,000,000.00   
Down Payment: $26,400,000.00   
Loan amount: $61,600,000.00 Total repayment: $79,684,818.62
Monthly Payment: $265,616.06 (2.15% 300-term) Total int. paid: $18,084,818.62
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $237,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $880,000.00 Reg Fee: $300.00
Mort. Insurance: $1,232,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $3,740,001.00 (1st Residential Property)
$13,200,000.00 (2nd Residential Property)
$7,480,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $759,604.81 $539,641.39 $421,258.69 $368,672.62 $283,294.89 $232,153.43 $198,129.94
1.500 $772,964.78 $553,115.64 $434,868.22 $382,377.70 $297,247.97 $246,360.78 $212,594.05
2.000 $786,474.00 $566,802.88 $448,754.19 $396,401.36 $311,624.13 $261,094.27 $227,685.60
2.150 $790,555.84 $570,950.51 $452,973.75 $400,670.37 $316,019.03
$265,616.06
$232,333.97
2.500 $800,132.25 $580,702.59 $462,915.64 $410,742.15 $326,420.18 $276,347.91 $243,394.47
3.000 $813,939.28 $594,814.19 $477,351.34 $425,398.29 $341,632.12 $292,114.17 $259,708.08
3.500 $827,894.80 $609,136.94 $492,059.86 $440,367.65 $357,255.19 $308,384.12 $276,611.53
4.000 $841,998.47 $623,670.05 $507,039.55 $455,647.76 $373,283.88 $325,147.49 $294,087.82
4.500 $856,249.94 $638,412.60 $522,288.55 $471,235.87 $389,712.02 $342,392.81 $312,118.15
5.000 $870,648.80 $653,363.57 $537,804.78 $487,128.87 $406,532.74 $360,107.47 $330,682.12
5.500 $885,194.63 $668,521.87 $553,585.96 $503,323.41 $423,738.58 $378,277.90 $349,758.02
6.000 $899,886.96 $683,886.29 $569,629.64 $519,815.81 $441,321.53 $396,889.66 $369,323.12

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.