MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,800,000.00   
Down Payment: $2,640,000.00   
Loan amount: $6,160,000.00 Total repayment: $7,968,481.86
Monthly Payment: $26,561.61 (2.15% 300-term) Total int. paid: $1,808,481.86
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $39,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $88,000.00 Reg Fee: $300.00
Mort. Insurance: $123,200.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $330,000.00 (1st Residential Property)
$1,320,000.00 (2nd Residential Property)
$660,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $75,960.48 $53,964.14 $42,125.87 $36,867.26 $28,329.49 $23,215.34 $19,812.99
1.500 $77,296.48 $55,311.56 $43,486.82 $38,237.77 $29,724.80 $24,636.08 $21,259.40
2.000 $78,647.40 $56,680.29 $44,875.42 $39,640.14 $31,162.41 $26,109.43 $22,768.56
2.150 $79,055.58 $57,095.05 $45,297.38 $40,067.04 $31,601.90
$26,561.61
$23,233.40
2.500 $80,013.23 $58,070.26 $46,291.56 $41,074.22 $32,642.02 $27,634.79 $24,339.45
3.000 $81,393.93 $59,481.42 $47,735.13 $42,539.83 $34,163.21 $29,211.42 $25,970.81
3.500 $82,789.48 $60,913.69 $49,205.99 $44,036.76 $35,725.52 $30,838.41 $27,661.15
4.000 $84,199.85 $62,367.01 $50,703.96 $45,564.78 $37,328.39 $32,514.75 $29,408.78
4.500 $85,624.99 $63,841.26 $52,228.85 $47,123.59 $38,971.20 $34,239.28 $31,211.82
5.000 $87,064.88 $65,336.36 $53,780.48 $48,712.89 $40,653.27 $36,010.75 $33,068.21
5.500 $88,519.46 $66,852.19 $55,358.60 $50,332.34 $42,373.86 $37,827.79 $34,975.80
6.000 $89,988.70 $68,388.63 $56,962.96 $51,981.58 $44,132.15 $39,688.97 $36,932.31

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.