MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,750,000.00   
Down Payment: $2,625,000.00   
Loan amount: $6,125,000.00 Total repayment: $9,826,273.29
Monthly Payment: $32,754.24 (4.125% 300-term) Total int. paid: $3,701,273.29
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,375.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $87,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $262,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $75,528.89 $53,657.52 $41,886.52 $36,657.79 $28,168.53 $23,083.44 $19,700.42
1.500 $76,857.29 $54,997.29 $43,239.74 $38,020.51 $29,555.91 $24,496.10 $21,138.61
2.000 $78,200.54 $56,358.24 $44,620.45 $39,414.91 $30,985.35 $25,961.08 $22,639.19
2.500 $79,558.60 $57,740.31 $46,028.54 $40,840.84 $32,456.55 $27,477.77 $24,201.16
3.000 $80,931.46 $59,143.46 $47,463.91 $42,298.13 $33,969.10 $29,045.44 $25,823.25
3.500 $82,319.09 $60,567.59 $48,926.41 $43,786.56 $35,522.53 $30,663.19 $27,503.99
4.000 $83,721.44 $62,012.65 $50,415.86 $45,305.89 $37,116.30 $32,330.01 $29,241.69
4.125 $84,074.32 $62,377.17 $50,792.42 $45,690.51 $37,520.97
$32,754.24
$29,684.80
4.500 $85,138.49 $63,478.53 $51,932.10 $46,855.84 $38,749.77 $34,044.74 $31,034.48
5.000 $86,570.19 $64,965.13 $53,474.91 $48,436.11 $40,422.29 $35,806.14 $32,880.32
5.500 $88,016.51 $66,472.35 $55,044.06 $50,046.36 $42,133.10 $37,612.86 $34,777.08
6.000 $89,477.40 $68,000.06 $56,639.31 $51,686.23 $43,881.40 $39,463.46 $36,722.47

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.