MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,700,000.00   
Down Payment: $2,610,000.00   
Loan amount: $6,090,000.00 Total repayment: $7,877,930.93
Monthly Payment: $26,259.77 (2.15% 300-term) Total int. paid: $1,787,930.93
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $39,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $87,000.00 Reg Fee: $300.00
Mort. Insurance: $121,800.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $326,250.00 (1st Residential Property)
$1,305,000.00 (2nd Residential Property)
$652,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $75,097.29 $53,350.91 $41,647.17 $36,448.32 $28,007.56 $22,951.53 $19,587.85
1.500 $76,418.11 $54,683.02 $42,992.65 $37,803.25 $29,387.02 $24,356.12 $21,017.82
2.000 $77,753.68 $56,036.19 $44,365.47 $39,189.68 $30,808.30 $25,812.73 $22,509.83
2.150 $78,157.22 $56,446.24 $44,782.63 $39,611.73 $31,242.79
$26,259.77
$22,969.38
2.500 $79,103.98 $57,410.37 $45,765.52 $40,607.46 $32,271.09 $27,320.76 $24,062.86
3.000 $80,469.00 $58,805.49 $47,192.69 $42,056.42 $33,774.99 $28,879.47 $25,675.69
3.500 $81,848.69 $60,221.49 $48,646.83 $43,536.35 $35,319.55 $30,487.98 $27,346.82
4.000 $83,243.03 $61,658.29 $50,127.77 $45,046.99 $36,904.20 $32,145.26 $29,074.59
4.500 $84,651.98 $63,115.79 $51,635.35 $46,588.09 $38,528.35 $33,850.20 $30,857.14
5.000 $86,075.51 $64,593.90 $53,169.34 $48,159.33 $40,191.30 $35,601.53 $32,692.44
5.500 $87,513.56 $66,092.50 $54,729.52 $49,760.38 $41,892.34 $37,397.93 $34,578.35
6.000 $88,966.10 $67,611.49 $56,315.66 $51,390.88 $43,630.65 $39,237.96 $36,512.63

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.