MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,600,000.00   
Down Payment: $2,580,000.00   
Loan amount: $6,020,000.00 Total repayment: $7,787,380.00
Monthly Payment: $25,957.93 (2.15% 300-term) Total int. paid: $1,767,380.00
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $39,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $86,000.00 Reg Fee: $300.00
Mort. Insurance: $120,400.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $322,500.00 (1st Residential Property)
$1,290,000.00 (2nd Residential Property)
$645,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $74,234.11 $52,737.68 $41,168.46 $36,029.37 $27,685.64 $22,687.72 $19,362.70
1.500 $75,539.74 $54,054.48 $42,498.48 $37,368.73 $29,049.23 $24,076.17 $20,776.24
2.000 $76,859.96 $55,392.10 $43,855.52 $38,739.22 $30,454.18 $25,516.03 $22,251.09
2.150 $77,258.87 $55,797.44 $44,267.89 $39,156.42 $30,883.68
$25,957.93
$22,705.36
2.500 $78,194.74 $56,750.48 $45,239.48 $40,140.71 $31,900.15 $27,006.73 $23,786.28
3.000 $79,544.07 $58,129.57 $46,650.24 $41,573.01 $33,386.78 $28,547.52 $25,380.56
3.500 $80,907.90 $59,529.29 $48,087.67 $43,035.93 $34,913.58 $30,137.54 $27,032.49
4.000 $82,286.21 $60,949.57 $49,551.59 $44,529.21 $36,480.02 $31,775.78 $28,740.40
4.500 $83,678.97 $62,390.32 $51,041.84 $46,052.60 $38,085.49 $33,461.12 $30,502.46
5.000 $85,086.13 $63,851.44 $52,558.19 $47,605.78 $39,729.34 $35,192.32 $32,316.66
5.500 $86,507.66 $65,332.82 $54,100.45 $49,188.42 $41,410.82 $36,968.07 $34,180.90
6.000 $87,943.50 $66,834.34 $55,668.35 $50,800.18 $43,129.15 $38,786.94 $36,092.94

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.