MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,580,000.00   
Down Payment: $2,574,000.00   
Loan amount: $6,006,000.00 Total repayment: $9,635,362.83
Monthly Payment: $32,117.88 (4.125% 300-term) Total int. paid: $3,629,362.83
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,290.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $85,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $257,400.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $74,061.47 $52,615.04 $41,072.72 $35,945.58 $27,621.25 $22,634.96 $19,317.67
1.500 $75,364.07 $53,928.77 $42,399.65 $37,281.83 $28,981.68 $24,020.18 $20,727.92
2.000 $76,681.21 $55,263.28 $43,753.53 $38,649.13 $30,383.35 $25,456.69 $22,199.35
2.500 $78,012.89 $56,618.50 $45,134.27 $40,047.36 $31,825.97 $26,943.92 $23,730.96
3.000 $79,359.08 $57,994.38 $46,541.76 $41,476.33 $33,309.13 $28,481.13 $25,321.54
3.500 $80,719.74 $59,390.85 $47,975.84 $42,935.85 $34,832.38 $30,067.45 $26,969.62
4.000 $82,094.85 $60,807.83 $49,436.36 $44,425.66 $36,395.18 $31,701.88 $28,673.56
4.125 $82,440.88 $61,165.27 $49,805.60 $44,802.81 $36,791.99
$32,117.88
 $29,108.06
4.500 $83,484.37 $62,245.23 $50,923.13 $45,945.50 $37,996.92 $33,383.30 $30,431.52
5.000 $84,888.26 $63,702.95 $52,435.97 $47,495.07 $39,636.94 $35,110.48 $32,241.51
5.500 $86,306.48 $65,180.88 $53,974.63 $49,074.03 $41,314.51 $36,882.09 $34,101.41
6.000 $87,738.98 $66,678.91 $55,538.89 $50,682.04 $43,028.85 $38,696.74 $36,009.00

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.