MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,550,000.00   
Down Payment: $2,565,000.00   
Loan amount: $5,985,000.00 Total repayment: $9,601,672.75
Monthly Payment: $32,005.58 (4.125% 300-term) Total int. paid: $3,616,672.75
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,275.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $85,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $256,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $73,802.51 $52,431.07 $40,929.11 $35,819.90 $27,524.67 $22,555.82 $19,250.13
1.500 $75,100.56 $53,740.21 $42,251.40 $37,151.47 $28,880.34 $23,936.19 $20,655.44
2.000 $76,413.10 $55,070.05 $43,600.55 $38,514.00 $30,277.12 $25,367.68 $22,121.73
2.500 $77,740.12 $56,420.54 $44,976.46 $39,907.33 $31,714.69 $26,849.71 $23,647.99
3.000 $79,081.60 $57,791.61 $46,379.02 $41,331.31 $33,192.67 $28,381.55 $25,233.00
3.500 $80,437.51 $59,183.19 $47,808.09 $42,785.72 $34,710.59 $29,962.32 $26,875.32
4.000 $81,807.81 $60,595.22 $49,263.50 $44,270.32 $36,267.92 $31,591.03 $28,573.31
4.125 $82,152.63 $60,951.40 $49,631.45 $44,646.16 $36,663.34
$32,005.58
$29,006.29
4.500 $83,192.47 $62,027.59 $50,745.08 $45,784.85 $37,864.07 $33,266.57 $30,325.12
5.000 $84,591.45 $63,480.21 $52,252.62 $47,329.00 $39,498.35 $34,987.71 $32,128.77
5.500 $86,004.71 $64,952.98 $53,785.91 $48,902.44 $41,170.06 $36,753.14 $33,982.17
6.000 $87,432.20 $66,445.77 $55,344.70 $50,504.83 $42,878.40 $38,561.44 $35,883.10

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.