MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,480,000.00   
Down Payment: $2,544,000.00   
Loan amount: $5,936,000.00 Total repayment: $9,523,062.57
Monthly Payment: $31,743.54 (4.125% 300-term) Total int. paid: $3,587,062.57
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,240.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $84,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $254,400.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $73,198.28 $52,001.81 $40,594.02 $35,526.63 $27,299.33 $22,371.15 $19,092.52
1.500 $74,485.70 $53,300.23 $41,905.48 $36,847.31 $28,643.90 $23,740.22 $20,486.34
2.000 $75,787.49 $54,619.19 $43,243.59 $38,198.68 $30,029.23 $25,159.99 $21,940.61
2.500 $77,103.65 $55,958.61 $44,608.23 $39,580.61 $31,455.04 $26,629.89 $23,454.38
3.000 $78,434.15 $57,318.46 $45,999.31 $40,992.93 $32,920.91 $28,149.18 $25,026.42
3.500 $79,778.95 $58,698.65 $47,416.68 $42,435.43 $34,426.41 $29,717.02 $26,655.29
4.000 $81,138.03 $60,099.11 $48,860.18 $43,907.88 $35,970.99 $31,332.39 $28,339.37
4.125 $81,480.03 $60,452.39 $49,225.11 $44,280.64 $36,363.18
$31,743.54
 $28,768.81
4.500 $82,511.36 $61,519.76 $50,329.62 $45,410.00 $37,554.07 $32,994.22 $30,076.84
5.000 $83,898.88 $62,960.49 $51,824.82 $46,941.51 $39,174.97 $34,701.26 $31,865.73
5.500 $85,300.57 $64,421.20 $53,345.56 $48,502.07 $40,832.99 $36,452.23 $33,703.96
6.000 $86,716.38 $65,901.77 $54,891.58 $50,091.34 $42,527.35 $38,245.73 $35,589.32

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.