MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,450,000.00   
Down Payment: $2,535,000.00   
Loan amount: $5,915,000.00 Total repayment: $9,489,372.49
Monthly Payment: $31,631.24 (4.125% 300-term) Total int. paid: $3,574,372.49
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,225.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $84,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $253,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $72,939.33 $51,817.84 $40,450.41 $35,400.95 $27,202.75 $22,292.01 $19,024.98
1.500 $74,222.19 $53,111.67 $41,757.23 $36,716.95 $28,542.56 $23,656.23 $20,413.86
2.000 $75,519.38 $54,425.96 $43,090.60 $38,063.54 $29,923.00 $25,070.98 $21,862.99
2.500 $76,830.88 $55,760.65 $44,450.42 $39,440.58 $31,343.76 $26,535.68 $23,371.40
3.000 $78,156.67 $57,115.68 $45,836.58 $40,847.90 $32,804.45 $28,049.60 $24,937.88
3.500 $79,496.72 $58,490.99 $47,248.93 $42,285.30 $34,304.62 $29,611.88 $26,560.99
4.000 $80,850.99 $59,886.50 $48,687.32 $43,752.54 $35,843.74 $31,221.55 $28,239.11
4.125 $81,191.78 $60,238.52 $49,050.97 $44,123.98 $36,234.53
$31,631.24
 $28,667.03
4.500 $82,219.45 $61,302.12 $50,151.57 $45,249.35 $37,421.21 $32,877.49 $29,970.44
5.000 $83,602.07 $62,737.75 $51,641.48 $46,775.44 $39,036.38 $34,578.50 $31,753.00
5.500 $84,998.80 $64,193.29 $53,156.83 $48,330.49 $40,688.53 $36,323.28 $33,584.72
6.000 $86,409.60 $65,668.63 $54,697.39 $49,914.13 $42,376.90 $38,110.43 $35,463.41

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.