MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,300,000.00   
Down Payment: $2,490,000.00   
Loan amount: $5,810,000.00 Total repayment: $9,320,922.09
Monthly Payment: $31,069.74 (4.125% 300-term) Total int. paid: $3,510,922.09
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,150.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $83,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $249,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $71,644.54 $50,897.99 $39,732.35 $34,772.53 $26,719.86 $21,896.29 $18,687.26
1.500 $72,904.63 $52,168.86 $41,015.98 $36,065.17 $28,035.89 $23,236.30 $20,051.48
2.000 $74,178.80 $53,459.82 $42,325.68 $37,387.86 $29,391.82 $24,625.94 $21,474.89
2.500 $75,467.02 $54,770.81 $43,661.36 $38,740.45 $30,787.36 $26,064.63 $22,956.52
3.000 $76,769.27 $56,101.79 $45,022.91 $40,122.79 $32,222.12 $27,551.68 $24,495.19
3.500 $78,085.53 $57,452.69 $46,410.19 $41,534.68 $33,695.66 $29,086.23 $26,089.50
4.000 $79,415.76 $58,823.43 $47,823.05 $42,975.87 $35,207.46 $30,667.32 $27,737.83
4.125 $79,750.50 $59,169.20 $48,180.24 $43,340.72 $35,591.32
$31,069.74
$28,158.15
4.500 $80,759.94 $60,213.92 $49,261.31 $44,446.11 $36,756.93 $32,293.87 $29,438.42
5.000 $82,118.01 $61,624.06 $50,724.77 $45,945.11 $38,343.43 $33,964.68 $31,189.34
5.500 $83,489.95 $63,053.77 $52,213.22 $47,472.55 $39,966.25 $35,678.48 $32,988.54
6.000 $84,875.70 $64,502.91 $53,726.43 $49,028.08 $41,624.64 $37,433.91 $34,833.89

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.