MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,200,000.00   
Down Payment: $2,460,000.00   
Loan amount: $5,740,000.00 Total repayment: $7,425,176.28
Monthly Payment: $24,750.59 (2.15% 300-term) Total int. paid: $1,685,176.28
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $38,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $82,000.00 Reg Fee: $300.00
Mort. Insurance: $114,800.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $307,500.00 (1st Residential Property)
$1,230,000.00 (2nd Residential Property)
$615,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $70,781.36 $50,284.77 $39,253.65 $34,353.59 $26,397.93 $21,632.48 $18,462.11
1.500 $72,026.26 $51,540.32 $40,521.81 $35,630.65 $27,698.11 $22,956.35 $19,809.90
2.000 $73,285.08 $52,815.72 $41,815.73 $36,937.40 $29,037.70 $24,329.24 $21,216.16
2.150 $73,665.43 $53,202.21 $42,208.92 $37,335.19 $29,447.23
$24,750.59
$21,649.30
2.500 $74,557.78 $54,110.92 $43,135.32 $38,273.70 $30,416.43 $25,750.60 $22,679.94
3.000 $75,844.34 $55,425.87 $44,480.47 $39,639.39 $31,833.90 $27,219.73 $24,200.07
3.500 $77,144.74 $56,760.49 $45,851.03 $41,034.26 $33,289.69 $28,735.79 $25,775.17
4.000 $78,458.95 $58,114.71 $47,246.87 $42,458.09 $34,783.27 $30,297.83 $27,403.64
4.500 $79,786.93 $59,488.45 $48,667.80 $43,910.61 $36,314.07 $31,904.78 $29,083.74
5.000 $81,128.64 $60,881.61 $50,113.63 $45,391.55 $37,881.46 $33,555.47 $30,813.56
5.500 $82,484.04 $62,294.08 $51,584.15 $46,900.59 $39,484.73 $35,248.62 $32,591.09
6.000 $83,853.10 $63,725.77 $53,079.13 $48,437.38 $41,123.14 $36,982.90 $34,414.20

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.