MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,180,000.00   
Down Payment: $2,454,000.00   
Loan amount: $5,726,000.00 Total repayment: $9,186,161.77
Monthly Payment: $30,620.54 (4.125% 300-term) Total int. paid: $3,460,161.77
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,090.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $81,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $245,400.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $70,608.72 $50,162.12 $39,157.91 $34,269.80 $26,333.55 $21,579.72 $18,417.08
1.500 $71,850.59 $51,414.61 $40,422.98 $35,543.75 $27,630.55 $22,900.35 $19,761.58
2.000 $73,106.33 $52,686.90 $41,713.74 $36,847.31 $28,966.88 $24,269.90 $21,164.41
2.500 $74,375.93 $53,978.95 $43,030.11 $38,180.35 $30,342.24 $25,687.79 $22,624.62
3.000 $75,659.36 $55,290.68 $44,371.98 $39,542.70 $31,756.26 $27,153.34 $24,141.05
3.500 $76,956.58 $56,622.05 $45,739.20 $40,934.17 $33,208.49 $28,665.71 $25,712.30
4.000 $78,267.59 $57,972.97 $47,131.63 $42,354.53 $34,698.43 $30,223.94 $27,336.80
4.125 $78,597.48 $58,313.74 $47,483.66 $42,714.10 $35,076.74
$30,620.54
 $27,751.04
4.500 $79,592.32 $59,343.35 $48,549.09 $43,803.52 $36,225.50 $31,826.97 $29,012.80
5.000 $80,930.76 $60,733.11 $49,991.40 $45,280.84 $37,789.07 $33,473.63 $30,738.41
5.500 $82,282.86 $62,142.15 $51,458.33 $46,786.20 $39,388.43 $35,162.65 $32,511.60
6.000 $83,648.58 $63,570.34 $52,949.66 $48,319.24 $41,022.84 $36,892.70 $34,330.26

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.