Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$8,150,000.00
Down Payment:	$2,445,000.00
Loan amount:	$5,705,000.00	Total repayment:	$9,152,471.69
Monthly Payment:	$30,508.24 (4.125% 300-term)	Total int. paid:	$3,447,471.69

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$2,500.00	S&P Reg:	$210.00
Assignment * :	$13,075.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$81,500.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$244,500.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$70,349.76

$49,978.15

$39,014.30

$34,144.11

$26,236.97

$21,500.57

$18,349.53

1.500

$71,587.08

$51,226.05

$40,274.73

$35,413.39

$27,529.22

$22,816.37

$19,689.11

2.000

$72,838.22

$52,493.68

$41,560.76

$36,712.17

$28,860.64

$24,180.89

$21,086.79

2.500

$74,103.16

$53,780.98

$42,872.30

$38,040.32

$30,230.96

$25,593.58

$22,541.65

3.000

$75,381.88

$55,087.90

$44,209.24

$39,397.68

$31,639.79

$27,053.76

$24,052.51

3.500

$76,674.35

$56,414.39

$45,571.45

$40,784.05

$33,086.70

$28,560.57

$25,618.00

4.000

$77,980.54

$57,760.35

$46,958.78

$42,199.20

$34,571.18

$30,113.09

$27,236.54

4.125

$78,309.23

$58,099.88

$47,309.51

$42,557.45

$34,948.10

$30,508.24

$27,649.27

4.500

$79,300.42

$59,125.71

$48,371.04

$43,642.87

$36,092.65

$31,710.24

$28,906.40

5.000

$80,633.95

$60,510.38

$49,808.06

$45,114.78

$37,650.47

$33,350.86

$30,625.67

5.500

$81,981.09

$61,914.24

$51,269.61

$46,614.61

$39,243.97

$35,033.69

$32,392.36

6.000

$83,341.80

$63,337.20

$52,755.47

$48,142.03

$40,872.39

$36,757.39

$34,204.36

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.