MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $80,000,000.00   
Down Payment: $24,000,000.00   
Loan amount: $56,000,000.00 Total repayment: $72,440,744.20
Monthly Payment: $241,469.15 (2.15% 300-term) Total int. paid: $16,440,744.20
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $217,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $800,000.00 Reg Fee: $300.00
Mort. Insurance: $1,120,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $3,400,001.00 (1st Residential Property)
$12,000,000.00 (2nd Residential Property)
$6,800,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $690,549.83 $490,583.08 $382,962.45 $335,156.93 $257,540.81 $211,048.57 $180,118.13
1.500 $702,695.25 $502,832.40 $395,334.74 $347,616.09 $270,225.43 $223,964.34 $193,267.32
2.000 $714,976.36 $515,275.34 $407,958.36 $360,364.87 $283,294.67 $237,358.43 $206,986.90
2.150 $718,687.13 $519,045.91 $411,794.32 $364,245.79 $287,290.02
$241,469.15
$211,212.70
2.500 $727,392.96 $527,911.45 $420,832.40 $373,401.96 $296,745.62 $251,225.37 $221,267.70
3.000 $739,944.80 $540,740.17 $433,955.76 $386,725.72 $310,574.65 $265,558.34 $236,098.26
3.500 $752,631.64 $553,760.86 $447,327.15 $400,334.22 $324,777.44 $280,349.20 $251,465.03
4.000 $765,453.15 $566,972.77 $460,945.05 $414,225.24 $339,348.98 $295,588.63 $267,352.57
4.500 $778,409.03 $580,375.09 $474,807.77 $428,396.24 $354,283.65 $311,266.19 $283,743.77
5.000 $791,498.91 $593,966.89 $488,913.43 $442,844.43 $369,575.21 $327,370.42 $300,620.11
5.500 $804,722.39 $607,747.16 $503,259.97 $457,566.73 $385,216.89 $343,889.00 $317,961.84
6.000 $818,079.05 $621,714.81 $517,845.13 $472,559.82 $401,201.39 $360,808.78 $335,748.29

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.