MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,000,000.00   
Down Payment: $2,400,000.00   
Loan amount: $5,600,000.00 Total repayment: $7,244,074.42
Monthly Payment: $24,146.91 (2.15% 300-term) Total int. paid: $1,644,074.42
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $37,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $80,000.00 Reg Fee: $300.00
Mort. Insurance: $112,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $300,000.00 (1st Residential Property)
$1,200,000.00 (2nd Residential Property)
$600,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $69,054.98 $49,058.31 $38,296.24 $33,515.69 $25,754.08 $21,104.86 $18,011.81
1.500 $70,269.53 $50,283.24 $39,533.47 $34,761.61 $27,022.54 $22,396.43 $19,326.73
2.000 $71,497.64 $51,527.53 $40,795.84 $36,036.49 $28,329.47 $23,735.84 $20,698.69
2.150 $71,868.71 $51,904.59 $41,179.43 $36,424.58 $28,729.00
$24,146.91
$21,121.27
2.500 $72,739.30 $52,791.14 $42,083.24 $37,340.20 $29,674.56 $25,122.54 $22,126.77
3.000 $73,994.48 $54,074.02 $43,395.58 $38,672.57 $31,057.47 $26,555.83 $23,609.83
3.500 $75,263.16 $55,376.09 $44,732.71 $40,033.42 $32,477.74 $28,034.92 $25,146.50
4.000 $76,545.32 $56,697.28 $46,094.50 $41,422.52 $33,934.90 $29,558.86 $26,735.26
4.500 $77,840.90 $58,037.51 $47,480.78 $42,839.62 $35,428.37 $31,126.62 $28,374.38
5.000 $79,149.89 $59,396.69 $48,891.34 $44,284.44 $36,957.52 $32,737.04 $30,062.01
5.500 $80,472.24 $60,774.72 $50,326.00 $45,756.67 $38,521.69 $34,388.90 $31,796.18
6.000 $81,807.91 $62,171.48 $51,784.51 $47,255.98 $40,120.14 $36,080.88 $33,574.83

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.