MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,930,000.00   
Down Payment: $2,379,000.00   
Loan amount: $5,551,000.00 Total repayment: $8,905,411.10
Monthly Payment: $29,684.70 (4.125% 300-term) Total int. paid: $3,354,411.10
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,965.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $79,300.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $237,900.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $68,450.75 $48,629.05 $37,961.15 $33,222.43 $25,528.73 $20,920.19 $17,854.21
1.500 $69,654.67 $49,843.26 $39,187.56 $34,457.45 $26,786.10 $22,200.47 $19,157.62
2.000 $70,872.03 $51,076.67 $40,438.87 $35,721.17 $28,081.58 $23,528.15 $20,517.58
2.500 $72,102.83 $52,329.22 $41,715.01 $37,013.47 $29,414.91 $24,902.71 $21,933.16
3.000 $73,347.03 $53,600.87 $43,015.86 $38,334.19 $30,785.71 $26,323.47 $23,403.24
3.500 $74,604.61 $54,891.55 $44,341.30 $39,683.13 $32,193.56 $27,789.61 $24,926.47
4.000 $75,875.54 $56,201.18 $45,691.18 $41,060.08 $33,637.97 $29,300.22 $26,501.32
4.125 $76,195.36 $56,531.54 $46,032.45 $41,408.66 $34,004.72
$29,684.70
 $26,902.91
4.500 $77,159.80 $57,529.68 $47,065.32 $42,464.78 $35,118.37 $30,854.26 $28,126.10
5.000 $78,457.33 $58,876.97 $48,463.54 $43,896.95 $36,634.14 $32,450.59 $29,798.97
5.500 $79,768.11 $60,242.94 $49,885.64 $45,356.30 $38,184.62 $34,088.00 $31,517.97
6.000 $81,092.09 $61,627.48 $51,331.40 $46,842.49 $39,769.09 $35,765.17 $33,281.05

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.