MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,900,000.00   
Down Payment: $2,370,000.00   
Loan amount: $5,530,000.00 Total repayment: $7,153,523.49
Monthly Payment: $23,845.08 (2.15% 300-term) Total int. paid: $1,623,523.49
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $37,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $79,000.00 Reg Fee: $300.00
Mort. Insurance: $110,600.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $296,250.00 (1st Residential Property)
$1,185,000.00 (2nd Residential Property)
$592,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $68,191.80 $48,445.08 $37,817.54 $33,096.75 $25,432.16 $20,841.05 $17,786.67
1.500 $69,391.16 $49,654.70 $39,039.31 $34,327.09 $26,684.76 $22,116.48 $19,085.15
2.000 $70,603.92 $50,883.44 $40,285.89 $35,586.03 $27,975.35 $23,439.14 $20,439.96
2.150 $70,970.35 $51,255.78 $40,664.69 $35,969.27 $28,369.89
$23,845.08
$20,857.25
2.500 $71,830.05 $52,131.26 $41,557.20 $36,873.44 $29,303.63 $24,808.51 $21,850.19
3.000 $73,069.55 $53,398.09 $42,853.13 $38,189.16 $30,669.25 $26,223.89 $23,314.70
3.500 $74,322.37 $54,683.88 $44,173.56 $39,533.00 $32,071.77 $27,684.48 $24,832.17
4.000 $75,588.50 $55,988.56 $45,518.32 $40,904.74 $33,510.71 $29,189.38 $26,401.07
4.500 $76,867.89 $57,312.04 $46,887.27 $42,304.13 $34,985.51 $30,737.54 $28,019.70
5.000 $78,160.52 $58,654.23 $48,280.20 $43,730.89 $36,495.55 $32,327.83 $29,686.24
5.500 $79,466.34 $60,015.03 $49,696.92 $45,184.72 $38,040.17 $33,959.04 $31,398.73
6.000 $80,785.31 $61,394.34 $51,137.21 $46,665.28 $39,618.64 $35,629.87 $33,155.14

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.