MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,880,000.00   
Down Payment: $2,364,000.00   
Loan amount: $5,516,000.00 Total repayment: $7,135,413.30
Monthly Payment: $23,784.71 (2.15% 300-term) Total int. paid: $1,619,413.30
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $37,200.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $78,800.00 Reg Fee: $300.00
Mort. Insurance: $110,320.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $295,500.00 (1st Residential Property)
$1,182,000.00 (2nd Residential Property)
$591,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $68,019.16 $48,322.43 $37,721.80 $33,012.96 $25,367.77 $20,788.28 $17,741.64
1.500 $69,215.48 $49,528.99 $38,940.47 $34,240.19 $26,617.20 $22,060.49 $19,036.83
2.000 $70,425.17 $50,754.62 $40,183.90 $35,495.94 $27,904.52 $23,379.81 $20,388.21
2.150 $70,790.68 $51,126.02 $40,561.74 $35,878.21 $28,298.07
$23,784.71
$20,804.45
2.500 $71,648.21 $51,999.28 $41,451.99 $36,780.09 $29,229.44 $24,745.70 $21,794.87
3.000 $72,884.56 $53,262.91 $42,744.64 $38,092.48 $30,591.60 $26,157.50 $23,255.68
3.500 $74,134.22 $54,545.44 $44,061.72 $39,432.92 $31,990.58 $27,614.40 $24,769.30
4.000 $75,397.14 $55,846.82 $45,403.09 $40,801.19 $33,425.87 $29,115.48 $26,334.23
4.500 $76,673.29 $57,166.95 $46,768.57 $42,197.03 $34,896.94 $30,659.72 $27,948.76
5.000 $77,962.64 $58,505.74 $48,157.97 $43,620.18 $36,403.16 $32,245.99 $29,611.08
5.500 $79,265.16 $59,863.09 $49,571.11 $45,070.32 $37,943.86 $33,873.07 $31,319.24
6.000 $80,580.79 $61,238.91 $51,007.75 $46,547.14 $39,518.34 $35,539.67 $33,071.21

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.