MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,800,000.00   
Down Payment: $2,340,000.00   
Loan amount: $5,460,000.00 Total repayment: $7,062,972.56
Monthly Payment: $23,543.24 (2.15% 300-term) Total int. paid: $1,602,972.56
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $37,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $78,000.00 Reg Fee: $300.00
Mort. Insurance: $109,200.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $292,500.00 (1st Residential Property)
$1,170,000.00 (2nd Residential Property)
$585,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $67,328.61 $47,831.85 $37,338.84 $32,677.80 $25,110.23 $20,577.24 $17,561.52
1.500 $68,512.79 $49,026.16 $38,545.14 $33,892.57 $26,346.98 $21,836.52 $18,843.56
2.000 $69,710.20 $50,239.35 $39,775.94 $35,135.58 $27,621.23 $23,142.45 $20,181.22
2.150 $70,071.99 $50,606.98 $40,149.95 $35,513.96 $28,010.78
$23,543.24
$20,593.24
2.500 $70,920.81 $51,471.37 $41,031.16 $36,406.69 $28,932.70 $24,494.47 $21,573.60
3.000 $72,144.62 $52,722.17 $42,310.69 $37,705.76 $30,281.03 $25,891.94 $23,019.58
3.500 $73,381.58 $53,991.68 $43,614.40 $39,032.59 $31,665.80 $27,334.05 $24,517.84
4.000 $74,631.68 $55,279.85 $44,942.14 $40,386.96 $33,086.53 $28,819.89 $26,066.88
4.500 $75,894.88 $56,586.57 $46,293.76 $41,768.63 $34,542.66 $30,348.45 $27,665.02
5.000 $77,171.14 $57,911.77 $47,669.06 $43,177.33 $36,033.58 $31,918.62 $29,310.46
5.500 $78,460.43 $59,255.35 $49,067.85 $44,612.76 $37,558.65 $33,529.18 $31,001.28
6.000 $79,762.71 $60,617.19 $50,489.90 $46,074.58 $39,117.14 $35,178.86 $32,735.46

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.