MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,750,000.00   
Down Payment: $2,325,000.00   
Loan amount: $5,425,000.00 Total repayment: $8,703,270.63
Monthly Payment: $29,010.90 (4.125% 300-term) Total int. paid: $3,278,270.63
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,875.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $77,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $232,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $66,897.01 $47,525.24 $37,099.49 $32,468.33 $24,949.27 $20,445.33 $17,448.94
1.500 $68,073.60 $48,711.89 $38,298.05 $33,675.31 $26,178.09 $21,696.55 $18,722.77
2.000 $69,263.34 $49,917.30 $39,520.97 $34,910.35 $27,444.17 $22,994.10 $20,051.86
2.500 $70,466.19 $51,141.42 $40,768.14 $36,173.31 $28,747.23 $24,337.46 $21,435.31
3.000 $71,682.15 $52,384.20 $42,039.46 $37,464.05 $30,086.92 $25,725.96 $22,872.02
3.500 $72,911.19 $53,645.58 $43,334.82 $38,782.38 $31,462.81 $27,158.83 $24,360.67
4.000 $74,153.27 $54,925.49 $44,654.05 $40,128.07 $32,874.43 $28,635.15 $25,899.78
4.125 $74,465.83 $55,248.35 $44,987.57 $40,468.74 $33,232.86
$29,010.90
 $26,292.25
4.500 $75,408.38 $56,223.84 $45,997.00 $41,500.89 $34,321.23 $30,153.91 $27,487.68
5.000 $76,676.46 $57,540.54 $47,363.49 $42,900.55 $35,802.60 $31,714.01 $29,122.57
5.500 $77,957.48 $58,875.51 $48,753.31 $44,326.78 $37,317.89 $33,314.25 $30,802.55
6.000 $79,251.41 $60,228.62 $50,166.25 $45,779.23 $38,866.38 $34,953.35 $32,525.62

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.