MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,560,000.00   
Down Payment: $2,268,000.00   
Loan amount: $5,292,000.00 Total repayment: $8,489,900.12
Monthly Payment: $28,299.67 (4.125% 300-term) Total int. paid: $3,197,900.12
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,780.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $75,600.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $226,800.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $65,256.96 $46,360.10 $36,189.95 $31,672.33 $24,337.61 $19,944.09 $17,021.16
1.500 $66,404.70 $47,517.66 $37,359.13 $32,849.72 $25,536.30 $21,164.63 $18,263.76
2.000 $67,565.27 $48,693.52 $38,552.06 $34,054.48 $26,771.35 $22,430.37 $19,560.26
2.500 $68,738.63 $49,887.63 $39,768.66 $35,286.48 $28,042.46 $23,740.80 $20,909.80
3.000 $69,924.78 $51,099.95 $41,008.82 $36,545.58 $29,349.30 $25,095.26 $22,311.29
3.500 $71,123.69 $52,330.40 $42,272.42 $37,831.58 $30,691.47 $26,493.00 $23,763.44
4.000 $72,335.32 $53,578.93 $43,559.31 $39,144.29 $32,068.48 $27,933.13 $25,264.82
4.125 $72,640.22 $53,893.87 $43,884.65 $39,476.60 $32,418.12
$28,299.67
$25,647.66
4.500 $73,559.65 $54,845.45 $44,869.33 $40,483.44 $33,479.80 $29,414.65 $26,813.79
5.000 $74,796.65 $56,129.87 $46,202.32 $41,848.80 $34,924.86 $30,936.50 $28,408.60
5.500 $76,046.27 $57,432.11 $47,558.07 $43,240.06 $36,403.00 $32,497.51 $30,047.39
6.000 $77,308.47 $58,752.05 $48,936.36 $44,656.90 $37,913.53 $34,096.43 $31,728.21

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.