MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $75,000,000.00   
Down Payment: $22,500,000.00   
Loan amount: $52,500,000.00 Total repayment: $67,913,197.69
Monthly Payment: $226,377.33 (2.15% 300-term) Total int. paid: $15,413,197.69
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $205,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $750,000.00 Reg Fee: $300.00
Mort. Insurance: $1,050,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $3,187,500.00 (1st Residential Property)
$11,250,000.00 (2nd Residential Property)
$6,375,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $647,390.46 $459,921.64 $359,027.29 $314,209.62 $241,444.51 $197,858.04 $168,860.75
1.500 $658,776.80 $471,405.37 $370,626.32 $325,890.09 $253,336.34 $209,966.57 $181,188.11
2.000 $670,290.34 $483,070.63 $382,460.96 $337,842.07 $265,588.75 $222,523.53 $194,050.22
2.150 $673,769.18 $486,605.55 $386,057.18 $341,480.43 $269,334.40
$226,377.33
$198,011.90
2.500 $681,930.90 $494,916.98 $394,530.37 $350,064.33 $278,199.02 $235,523.79 $207,438.47
3.000 $693,698.25 $506,943.91 $406,833.53 $362,555.36 $291,163.74 $248,960.94 $221,342.12
3.500 $705,592.16 $519,150.80 $419,369.20 $375,313.33 $304,478.85 $262,827.37 $235,748.46
4.000 $717,612.33 $531,536.98 $432,135.98 $388,336.16 $318,139.67 $277,114.34 $250,643.03
4.500 $729,758.47 $544,101.65 $445,132.29 $401,621.48 $332,140.92 $291,812.05 $266,009.79
5.000 $742,030.23 $556,843.96 $458,356.34 $415,166.65 $346,476.76 $306,909.77 $281,831.35
5.500 $754,427.24 $569,762.96 $471,806.22 $428,968.81 $361,140.84 $322,395.93 $298,089.23
6.000 $766,949.11 $582,857.64 $485,479.81 $443,024.83 $376,126.31 $338,258.24 $314,764.03

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.