MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,500,000.00   
Down Payment: $2,250,000.00   
Loan amount: $5,250,000.00 Total repayment: $6,791,319.77
Monthly Payment: $22,637.73 (2.15% 300-term) Total int. paid: $1,541,319.77
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $36,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $75,000.00 Reg Fee: $300.00
Mort. Insurance: $105,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $281,250.00 (1st Residential Property)
$1,125,000.00 (2nd Residential Property)
$562,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $64,739.05 $45,992.16 $35,902.73 $31,420.96 $24,144.45 $19,785.80 $16,886.07
1.500 $65,877.68 $47,140.54 $37,062.63 $32,589.01 $25,333.63 $20,996.66 $18,118.81
2.000 $67,029.03 $48,307.06 $38,246.10 $33,784.21 $26,558.88 $22,252.35 $19,405.02
2.150 $67,376.92 $48,660.55 $38,605.72 $34,148.04 $26,933.44
$22,637.73
$19,801.19
2.500 $68,193.09 $49,491.70 $39,453.04 $35,006.43 $27,819.90 $23,552.38 $20,743.85
3.000 $69,369.83 $50,694.39 $40,683.35 $36,255.54 $29,116.37 $24,896.09 $22,134.21
3.500 $70,559.22 $51,915.08 $41,936.92 $37,531.33 $30,447.89 $26,282.74 $23,574.85
4.000 $71,761.23 $53,153.70 $43,213.60 $38,833.62 $31,813.97 $27,711.43 $25,064.30
4.500 $72,975.85 $54,410.16 $44,513.23 $40,162.15 $33,214.09 $29,181.21 $26,600.98
5.000 $74,203.02 $55,684.40 $45,835.63 $41,516.67 $34,647.68 $30,690.98 $28,183.14
5.500 $75,442.72 $56,976.30 $47,180.62 $42,896.88 $36,114.08 $32,239.59 $29,808.92
6.000 $76,694.91 $58,285.76 $48,547.98 $44,302.48 $37,612.63 $33,825.82 $31,476.40

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.