Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$7,480,000.00
Down Payment:	$2,244,000.00
Loan amount:	$5,236,000.00	Total repayment:	$8,400,059.91
Monthly Payment:	$28,000.20 (4.125% 300-term)	Total int. paid:	$3,164,059.91

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$2,500.00	S&P Reg:	$210.00
Assignment * :	$12,740.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$74,800.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$224,400.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$64,566.41

$45,869.52

$35,806.99

$31,337.17

$24,080.07

$19,733.04

$16,841.05

1.500

$65,702.01

$47,014.83

$36,963.80

$32,502.10

$25,266.08

$20,940.67

$18,070.49

2.000

$66,850.29

$48,178.24

$38,144.11

$33,694.12

$26,488.05

$22,193.01

$19,353.28

2.500

$68,011.24

$49,359.72

$39,347.83

$34,913.08

$27,745.72

$23,489.57

$20,688.53

3.000

$69,184.84

$50,559.21

$40,574.86

$36,158.85

$29,038.73

$24,829.70

$22,075.19

3.500

$70,371.06

$51,776.64

$41,825.09

$37,431.25

$30,366.69

$26,212.65

$23,511.98

4.000

$71,569.87

$53,011.95

$43,098.36

$38,730.06

$31,729.13

$27,637.54

$24,997.46

4.125

$71,871.54

$53,323.57

$43,420.26

$39,058.86

$32,075.07

$28,000.20

$25,376.26

4.500

$72,781.24

$54,265.07

$44,394.53

$40,055.05

$33,125.52

$29,103.39

$26,530.04

5.000

$74,005.15

$55,535.90

$45,713.41

$41,405.95

$34,555.28

$30,609.13

$28,107.98

5.500

$75,241.54

$56,824.36

$47,054.81

$42,782.49

$36,017.78

$32,153.62

$29,729.43

6.000

$76,490.39

$58,130.33

$48,418.52

$44,184.34

$37,512.33

$33,735.62

$31,392.47

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.