MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,450,000.00   
Down Payment: $2,235,000.00   
Loan amount: $5,215,000.00 Total repayment: $8,366,369.83
Monthly Payment: $27,887.90 (4.125% 300-term) Total int. paid: $3,151,369.83
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,725.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $74,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $223,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $64,307.45 $45,685.55 $35,663.38 $31,211.49 $23,983.49 $19,653.90 $16,773.50
1.500 $65,438.50 $46,826.27 $36,815.55 $32,371.75 $25,164.74 $20,856.68 $17,998.02
2.000 $66,582.17 $47,985.02 $37,991.12 $33,558.98 $26,381.82 $22,104.00 $19,275.66
2.500 $67,738.47 $49,161.75 $39,190.02 $34,773.06 $27,634.44 $23,395.36 $20,605.55
3.000 $68,907.36 $50,356.43 $40,412.13 $36,013.83 $28,922.26 $24,730.12 $21,986.65
3.500 $70,088.82 $51,568.98 $41,657.34 $37,281.12 $30,244.90 $26,107.52 $23,417.68
4.000 $71,282.83 $52,799.34 $42,925.51 $38,574.73 $31,601.87 $27,526.69 $24,897.21
4.125 $71,583.28 $53,109.70 $43,246.12 $38,902.21 $31,946.42
$27,887.90
 $25,274.48
4.500 $72,489.34 $54,047.43 $44,216.47 $39,894.40 $32,992.66 $28,986.66 $26,423.64
5.000 $73,708.34 $55,313.17 $45,530.06 $41,239.89 $34,416.69 $30,486.37 $27,995.25
5.500 $74,939.77 $56,596.45 $46,866.08 $42,610.90 $35,873.32 $32,024.66 $29,610.20
6.000 $76,183.61 $57,897.19 $48,224.33 $44,007.13 $37,361.88 $33,600.32 $31,266.56

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.