Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$7,430,000.00
Down Payment:	$2,229,000.00
Loan amount:	$5,201,000.00	Total repayment:	$8,343,909.77
Monthly Payment:	$27,813.03 (4.125% 300-term)	Total int. paid:	$3,142,909.77

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$2,500.00	S&P Reg:	$210.00
Assignment * :	$12,715.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$74,300.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$222,900.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$64,134.82

$45,562.90

$35,567.64

$31,127.70

$23,919.10

$19,601.14

$16,728.47

1.500

$65,262.82

$46,700.56

$36,716.71

$32,284.84

$25,097.19

$20,800.69

$17,949.70

2.000

$66,403.43

$47,856.20

$37,889.13

$33,468.89

$26,310.99

$22,044.66

$19,223.91

2.500

$67,556.62

$49,029.78

$39,084.81

$34,679.71

$27,560.25

$23,332.56

$20,550.24

3.000

$68,722.37

$50,221.24

$40,303.64

$35,917.15

$28,844.62

$24,663.73

$21,927.63

3.500

$69,900.66

$51,430.54

$41,545.51

$37,181.04

$30,163.70

$26,037.43

$23,354.81

4.000

$71,091.46

$52,657.60

$42,810.27

$38,471.17

$31,517.04

$27,452.79

$24,830.37

4.125

$71,391.11

$52,967.13

$43,130.02

$38,797.77

$31,860.66

$27,813.03

$25,206.63

4.500

$72,294.74

$53,902.34

$44,097.77

$39,787.30

$32,904.09

$28,908.85

$26,352.70

5.000

$73,510.46

$55,164.67

$45,407.84

$41,129.18

$34,324.30

$30,404.53

$27,920.09

5.500

$74,738.59

$56,444.52

$46,740.27

$42,496.51

$35,777.02

$31,938.69

$29,530.71

6.000

$75,979.09

$57,741.76

$48,094.87

$43,888.99

$37,261.58

$33,510.12

$31,182.62

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.