MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,350,000.00   
Down Payment: $2,205,000.00   
Loan amount: $5,145,000.00 Total repayment: $8,254,069.56
Monthly Payment: $27,513.57 (4.125% 300-term) Total int. paid: $3,109,069.56
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,675.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $73,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $220,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $63,444.27 $45,072.32 $35,184.67 $30,792.54 $23,661.56 $19,390.09 $16,548.35
1.500 $64,560.13 $46,197.73 $36,321.38 $31,937.23 $24,826.96 $20,576.72 $17,756.43
2.000 $65,688.45 $47,340.92 $37,481.17 $33,108.52 $26,027.70 $21,807.31 $19,016.92
2.500 $66,829.23 $48,501.86 $38,663.98 $34,306.30 $27,263.50 $23,081.33 $20,328.97
3.000 $67,982.43 $49,680.50 $39,869.69 $35,530.43 $28,534.05 $24,398.17 $21,691.53
3.500 $69,148.03 $50,876.78 $41,098.18 $36,780.71 $29,838.93 $25,757.08 $23,103.35
4.000 $70,326.01 $52,090.62 $42,349.33 $38,056.94 $31,177.69 $27,157.21 $24,563.02
4.125 $70,622.43 $52,396.82 $42,665.63 $38,380.03 $31,517.61
$27,513.57
$24,935.23
4.500 $71,516.33 $53,321.96 $43,622.96 $39,358.90 $32,549.81 $28,597.58 $26,068.96
5.000 $72,718.96 $54,570.71 $44,918.92 $40,686.33 $33,954.72 $30,077.16 $27,619.47
5.500 $73,933.87 $55,836.77 $46,237.01 $42,038.94 $35,391.80 $31,594.80 $29,212.74
6.000 $75,161.01 $57,120.05 $47,577.02 $43,416.43 $36,860.38 $33,149.31 $30,846.87

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.