MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,320,000.00   
Down Payment: $2,196,000.00   
Loan amount: $5,124,000.00 Total repayment: $8,220,379.48
Monthly Payment: $27,401.26 (4.125% 300-term) Total int. paid: $3,096,379.48
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,660.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $73,200.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $219,600.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $63,185.31 $44,888.35 $35,041.06 $30,666.86 $23,564.98 $19,310.94 $16,480.81
1.500 $64,296.62 $46,009.16 $36,173.13 $31,806.87 $24,725.63 $20,492.74 $17,683.96
2.000 $65,420.34 $47,147.69 $37,328.19 $32,973.39 $25,921.46 $21,718.30 $18,939.30
2.500 $66,556.46 $48,303.90 $38,506.16 $34,166.28 $27,152.22 $22,987.12 $20,245.99
3.000 $67,704.95 $49,477.73 $39,706.95 $35,385.40 $28,417.58 $24,298.59 $21,602.99
3.500 $68,865.79 $50,669.12 $40,930.43 $36,630.58 $29,717.14 $25,651.95 $23,009.05
4.000 $70,038.96 $51,878.01 $42,176.47 $37,901.61 $31,050.43 $27,046.36 $24,462.76
4.125 $70,334.18 $52,182.96 $42,491.49 $38,223.38 $31,388.97
$27,401.26
$24,833.45
4.500 $71,224.43 $53,104.32 $43,444.91 $39,198.26 $32,416.95 $28,480.86 $25,962.56
5.000 $72,422.15 $54,347.97 $44,735.58 $40,520.27 $33,816.13 $29,954.39 $27,506.74
5.500 $73,632.10 $55,608.86 $46,048.29 $41,867.36 $35,247.35 $31,465.84 $29,093.51
6.000 $74,854.23 $56,886.91 $47,382.83 $43,239.22 $36,709.93 $33,014.00 $30,720.97

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.