MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,290,000.00   
Down Payment: $2,187,000.00   
Loan amount: $5,103,000.00 Total repayment: $8,186,689.40
Monthly Payment: $27,288.96 (4.125% 300-term) Total int. paid: $3,083,689.40
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,645.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $72,900.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $218,700.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $62,926.35 $44,704.38 $34,897.45 $30,541.18 $23,468.41 $19,231.80 $16,413.26
1.500 $64,033.10 $45,820.60 $36,024.88 $31,676.52 $24,624.29 $20,408.75 $17,611.48
2.000 $65,152.22 $46,954.47 $37,175.21 $32,838.25 $25,815.23 $21,629.29 $18,861.68
2.500 $66,283.68 $48,105.93 $38,348.35 $34,026.25 $27,040.94 $22,892.91 $20,163.02
3.000 $67,427.47 $49,274.95 $39,544.22 $35,240.38 $28,301.12 $24,199.00 $21,514.45
3.500 $68,583.56 $50,461.46 $40,762.69 $36,480.46 $29,595.34 $25,546.82 $22,914.75
4.000 $69,751.92 $51,665.39 $42,003.62 $37,746.27 $30,923.18 $26,935.51 $24,362.50
4.125 $70,045.92 $51,969.09 $42,317.34 $38,066.73 $31,260.33
$27,288.96
$24,731.68
4.500 $70,932.52 $52,886.68 $43,266.86 $39,037.61 $32,284.10 $28,364.13 $25,856.15
5.000 $72,125.34 $54,125.23 $44,552.24 $40,354.20 $33,677.54 $29,831.63 $27,394.01
5.500 $73,330.33 $55,380.96 $45,859.56 $41,695.77 $35,102.89 $31,336.88 $28,974.27
6.000 $74,547.45 $56,653.76 $47,188.64 $43,062.01 $36,559.48 $32,878.70 $30,595.06

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.