MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,270,000.00   
Down Payment: $2,181,000.00   
Loan amount: $5,089,000.00 Total repayment: $8,164,229.35
Monthly Payment: $27,214.10 (4.125% 300-term) Total int. paid: $3,075,229.35
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,635.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $72,700.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $218,100.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $62,753.72 $44,581.74 $34,801.71 $30,457.39 $23,404.02 $19,179.04 $16,368.24
1.500 $63,857.43 $45,694.89 $35,926.04 $31,589.61 $24,556.74 $20,352.76 $17,563.17
2.000 $64,973.48 $46,825.65 $37,073.22 $32,748.16 $25,744.40 $21,569.95 $18,809.93
2.500 $66,101.84 $47,973.95 $38,243.14 $33,932.90 $26,966.76 $22,830.11 $20,107.70
3.000 $67,242.48 $49,139.76 $39,435.73 $35,143.70 $28,223.47 $24,132.61 $21,455.43
3.500 $68,395.40 $50,323.02 $40,650.85 $36,380.37 $29,514.15 $25,476.73 $22,851.88
4.000 $69,560.56 $51,523.65 $41,888.38 $37,642.72 $30,838.34 $26,861.62 $24,295.66
4.125 $69,853.75 $51,826.52 $42,201.25 $37,962.29 $31,174.56
$27,214.10
$24,663.82
4.500 $70,737.92 $52,741.59 $43,148.16 $38,930.51 $32,195.53 $28,286.31 $25,785.22
5.000 $71,927.46 $53,976.74 $44,430.01 $40,243.49 $33,585.15 $29,749.79 $27,318.85
5.500 $73,129.15 $55,229.02 $45,733.75 $41,581.38 $35,006.59 $31,250.91 $28,894.78
6.000 $74,342.93 $56,498.33 $47,059.18 $42,943.87 $36,459.18 $32,788.50 $30,511.13

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.