MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,180,000.00   
Down Payment: $2,154,000.00   
Loan amount: $5,026,000.00 Total repayment: $8,063,159.11
Monthly Payment: $26,877.20 (4.125% 300-term) Total int. paid: $3,037,159.11
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,590.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $71,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $215,400.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $61,976.85 $44,029.83 $34,370.88 $30,080.33 $23,114.29 $18,941.61 $16,165.60
1.500 $63,066.90 $45,129.21 $35,481.29 $31,198.54 $24,252.73 $20,100.80 $17,345.74
2.000 $64,169.13 $46,245.96 $36,614.26 $32,342.75 $25,425.70 $21,302.92 $18,577.07
2.500 $65,283.52 $47,380.05 $37,769.71 $33,512.83 $26,632.92 $22,547.48 $19,858.78
3.000 $66,410.05 $48,531.43 $38,947.53 $34,708.63 $27,874.08 $23,833.86 $21,189.82
3.500 $67,548.69 $49,700.04 $40,147.61 $35,930.00 $29,148.78 $25,161.34 $22,568.99
4.000 $68,699.42 $50,885.81 $41,369.82 $37,176.72 $30,456.57 $26,529.08 $23,994.89
4.125 $68,988.99 $51,184.92 $41,678.81 $37,492.33 $30,788.63
$26,877.20
 $24,358.50
4.500 $69,862.21 $52,088.66 $42,614.00 $38,448.56 $31,796.96 $27,936.14 $25,466.00
5.000 $71,037.03 $53,308.53 $43,879.98 $39,745.29 $33,169.38 $29,381.50 $26,980.65
5.500 $72,223.83 $54,545.31 $45,167.58 $41,066.61 $34,573.22 $30,864.04 $28,537.08
6.000 $73,422.59 $55,798.90 $46,476.60 $42,412.24 $36,007.82 $32,382.59 $30,133.41

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.