MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,080,000.00   
Down Payment: $2,124,000.00   
Loan amount: $4,956,000.00 Total repayment: $7,950,858.84
Monthly Payment: $26,502.86 (4.125% 300-term) Total int. paid: $2,994,858.84
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,540.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $70,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $212,400.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $61,113.66 $43,416.60 $33,892.18 $29,661.39 $22,792.36 $18,677.80 $15,940.45
1.500 $62,188.53 $44,500.67 $34,987.12 $30,764.02 $23,914.95 $19,820.84 $17,104.16
2.000 $63,275.41 $45,601.87 $36,104.31 $31,892.29 $25,071.58 $21,006.22 $18,318.34
2.500 $64,374.28 $46,720.16 $37,243.67 $33,046.07 $26,261.99 $22,233.45 $19,582.19
3.000 $65,485.12 $47,855.51 $38,405.08 $34,225.23 $27,485.86 $23,501.91 $20,894.70
3.500 $66,607.90 $49,007.84 $39,588.45 $35,429.58 $28,742.80 $24,810.90 $22,254.65
4.000 $67,742.60 $50,177.09 $40,793.64 $36,658.93 $30,032.39 $26,159.59 $23,660.70
4.125 $68,028.14 $50,472.04 $41,098.32 $36,970.15 $30,359.82
$26,502.86
 $24,019.24
4.500 $68,889.20 $51,363.20 $42,020.49 $37,913.07 $31,354.10 $27,547.06 $25,111.32
5.000 $70,047.65 $52,566.07 $43,268.84 $39,191.73 $32,707.41 $28,972.28 $26,604.88
5.500 $71,217.93 $53,785.62 $44,538.51 $40,494.66 $34,091.69 $30,434.18 $28,139.62
6.000 $72,400.00 $55,021.76 $45,829.29 $41,821.54 $35,506.32 $31,931.58 $29,713.72

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.