Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$7,050,000.00
Down Payment:	$2,115,000.00
Loan amount:	$4,935,000.00	Total repayment:	$7,917,168.76
Monthly Payment:	$26,390.56 (4.125% 300-term)	Total int. paid:	$2,982,168.76

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$2,500.00	S&P Reg:	$210.00
Assignment * :	$12,525.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$70,500.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$211,500.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$60,854.70

$43,232.63

$33,748.57

$29,535.70

$22,695.78

$18,598.66

$15,872.91

1.500

$61,925.02

$44,312.11

$34,838.87

$30,633.67

$23,813.62

$19,736.86

$17,031.68

2.000

$63,007.29

$45,408.64

$35,951.33

$31,757.15

$24,965.34

$20,917.21

$18,240.72

2.500

$64,101.50

$46,522.20

$37,085.86

$32,906.05

$26,150.71

$22,139.24

$19,499.22

3.000

$65,207.64

$47,652.73

$38,242.35

$34,080.20

$27,369.39

$23,402.33

$20,806.16

3.500

$66,325.66

$48,800.18

$39,420.70

$35,279.45

$28,621.01

$24,705.77

$22,160.36

4.000

$67,455.56

$49,964.48

$40,620.78

$36,503.60

$29,905.13

$26,048.75

$23,560.44

4.125

$67,739.88

$50,258.18

$40,924.18

$36,813.50

$30,231.18

$26,390.56

$23,917.46

4.500

$68,597.30

$51,145.55

$41,842.43

$37,752.42

$31,221.25

$27,430.33

$25,004.92

5.000

$69,750.84

$52,343.33

$43,085.50

$39,025.67

$32,568.82

$28,849.52

$26,492.15

5.500

$70,916.16

$53,557.72

$44,349.78

$40,323.07

$33,947.24

$30,305.22

$28,020.39

6.000

$72,093.22

$54,788.62

$45,635.10

$41,644.33

$35,355.87

$31,796.27

$29,587.82

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.