Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$700,000,000.00
Down Payment:	$210,000,000.00
Loan amount:	$490,000,000.00	Total repayment:	$786,101,862.93
Monthly Payment:	$2,620,339.54 (4.125% 300-term)	Total int. paid:	$296,101,862.93

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$359,000.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$7,000,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$29,750,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$6,042,310.98

$4,292,601.95

$3,350,921.41

$2,932,623.12

$2,253,482.10

$1,846,675.03

$1,576,033.65

1.500

$6,148,583.45

$4,399,783.49

$3,459,178.99

$3,041,640.80

$2,364,472.50

$1,959,688.00

$1,691,089.03

2.000

$6,256,043.17

$4,508,659.24

$3,569,635.63

$3,153,192.63

$2,478,828.34

$2,076,886.26

$1,811,135.42

2.500

$6,364,688.38

$4,619,225.18

$3,682,283.49

$3,267,267.12

$2,596,524.18

$2,198,222.00

$1,936,092.40

3.000

$6,474,517.03

$4,731,476.49

$3,797,112.92

$3,383,850.04

$2,717,528.23

$2,323,635.44

$2,065,859.77

3.500

$6,585,526.81

$4,845,407.51

$3,914,112.53

$3,502,924.45

$2,841,802.62

$2,453,055.49

$2,200,318.97

4.000

$6,697,715.10

$4,961,011.77

$4,033,269.16

$3,624,470.84

$2,969,303.61

$2,586,400.52

$2,339,334.95

4.125

$6,725,945.99

$4,990,173.45

$4,063,393.66

$3,655,241.14

$3,001,677.36

$2,620,339.54

$2,374,783.69

4.500

$6,811,079.04

$5,078,282.03

$4,154,567.99

$3,748,467.12

$3,099,981.94

$2,723,579.14

$2,482,758.02

5.000

$6,925,615.45

$5,197,210.25

$4,277,992.54

$3,874,888.77

$3,233,783.12

$2,864,491.20

$2,630,425.95

5.500

$7,041,320.90

$5,317,787.62

$4,403,524.71

$4,003,708.93

$3,370,647.81

$3,009,028.71

$2,782,166.11

6.000

$7,158,191.70

$5,440,004.60

$4,531,144.88

$4,134,898.46

$3,510,512.19

$3,157,076.87

$2,937,797.57

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.